Page 309 - Tata Chemical Annual Report_2022-2023
P. 309

Integrated Annual Report 2022-23  01-83  84-192              193-365
               Integrated Report      Statutory Reports       Financial Statements
                                                              Consolidated


 Summary of movement of investment in joint ventures  Summarised statement of profit and loss
 ` in crore                                                                                            ` in crore
 Year ended   Year ended                                                            Year ended       Year ended
 Particulars  Particulars
 March 31, 2023  March 31, 2022                                                 March 31, 2023    March 31, 2022
 Opening carrying value as at April 1  A  1,234   952   Revenue and other income         4,168            4,419
 Add: Share of profit/(loss) of joint ventures  Cost of raw material and components consumed  (3,378)    (2,746)
 Group’s share of profit/(loss) for the year (net of tax)  Changes in inventories of finished goods, work-in-progress and Stock-in-Trade   (64)   70
  - from continuing operation  (2)  226   Depreciation and amortisation                   (62)             (54)
                                                                                            2
             Finance cost  (net)
                                                                                                             3
  - from discontinued operation **  (18)  (10)  Employee benefit expense                  (60)             (59)
 B  (20)  216   Other expenses                                                           (328)            (444)
 Other Comprehensive Income (net of tax)   C  -  115   Exceptional Item                   (45)             (14)
 Dividend received during the year  D   (91)   (27)  Profit before tax                    233            1,175
 Exchange fluctuations  E  13    (22)  Income tax expense                                 (61)            (248)
 Closing carrying value as at March 31  A to E  1,136   1,234   Profit for the year       172              927
             Proportion of the Group’s ownership                                       33.33%           33.33%
 ** includes loss arising from Tata Industries Limited (a joint venture of the Group).  Group’s share of profit for the year   57   309

 Summarised financial information of joint ventures  Local GAAP Financial Statements are audited as at December 31 and above figures are based on audited fit for Consolidated Financial
            Statements as at March 31 for respective years.
 Note - i
 Indo Maroc Phosphore S.A.  Note - ii
 Summarised financial information for the Group's investment in Indo Maroc Phosphore S.A. is as follows:  Tata Industries Ltd.

            Summarised financial information for the Group's investment in Tata Industries Ltd. is as follows:
 Movement of investment in joint venture
 Year ended    Year ended   Movement of investment in joint venture
 Particulars
 March 31, 2023   March 31, 2022                                                                       ` in crore
 Opening carrying value as at April 1  672   411   Particulars                      Year ended       Year ended
 Group’s share of profit for the year   57   309                                March 31, 2023    March 31, 2022
 Dividend received for the year   (91)   (27)  Opening carrying value as at April 1       561              539
 Exchange fluctuations   14    (21)  Group’s share of loss for the year                   (77) -           (92)
             Group's share of Other Comprehensive Income for the year
                                                                                                           114
 Closing carrying value as at March 31  652   672
             Closing carrying value as at March 31                                        484              561
 Summarised statement of assets and liabilities
            Summarised statement of assets and liabilities
 ` in crore                                                                                            ` in crore
 As at   As at
 Particulars  Particulars                                                                As at            As at
  March 31, 2023    March 31, 2022                                              March 31, 2023    March 31, 2022
 Current assets  2,620   2,601   Non-Financial assets                                    1,097             908
 Non-current assets  297   292   Financial assets                                        5,487            5,958
 Current liabilities  (1,256)  (1,166)  Assets classified as held for sale and discontinued operations  394   413
 Non-current liabilities   (48)   (52)  Non-Financial liabilities                         (73)             (81)
 Net assets  1,613   1,675   Financial liabilities                                     (1,696)           (1,258)
 Proportion of the Group’s ownership   33.33%  33.33%  Liabilities directly associated with discontinued operations   (528)   (398)
                                                                                           75
                                                                                                            50
 Group share in carrying amount   538   558   Non-controlling interests                 4,756            5,592
             Net assets
 Add: Goodwill  114   114   Proportion of the Group’s ownership                         9.13%            9.13%
 Carrying amount of the Group's interest  652   672
             Group share in carrying amount                                               434              511
             Add: Goodwill                                                                 50               50
             Carrying amount of the Group's interest                                      484              561




 306                                                                                                       307
   304   305   306   307   308   309   310   311   312   313   314