Page 308 - Tata Chemical Annual Report_2022-2023
P. 308

Integrated Annual Report 2022-23                01-83                   84-192                  193-365
                                                                                                                                     Integrated Report       Statutory Reports       Financial Statements
                                                                                                                                                                                     Consolidated


           Summary of movement of investment in joint ventures                                                                     Summarised statement of profit and loss
                                                                                                     ` in crore                                                                                                              ` in crore
                                                                                  Year ended       Year ended                                                                                             Year ended        Year ended
           Particulars                                                                                                              Particulars
                                                                               March 31, 2023   March 31, 2022                                                                                         March 31, 2023    March 31, 2022
           Opening carrying value as at April 1                        A               1,234             952                        Revenue and other income                                                   4,168            4,419
           Add: Share of profit/(loss) of joint ventures                                                                            Cost of raw material and components consumed                              (3,378)          (2,746)
           Group’s share of profit/(loss) for the year (net of tax)                                                                 Changes in inventories of finished goods, work-in-progress and Stock-in-Trade   (64)           70
            - from continuing operation                                                  (2)             226                        Depreciation and amortisation                                                (62)             (54)
                                                                                                                                                                                                                  2
                                                                                                                                    Finance cost  (net)
                                                                                                                                                                                                                                   3
            - from discontinued operation **                                            (18)             (10)                       Employee benefit expense                                                     (60)             (59)
                                                                       B                (20)             216                        Other expenses                                                              (328)            (444)
           Other Comprehensive Income (net of tax)                     C                  -              115                        Exceptional Item                                                             (45)             (14)
           Dividend received during the year                           D                 (91)             (27)                      Profit before tax                                                           233             1,175
           Exchange fluctuations                                       E                 13               (22)                      Income tax expense                                                           (61)            (248)
           Closing carrying value as at March 31                     A to E           1,136             1,234                       Profit for the year                                                         172               927
                                                                                                                                    Proportion of the Group’s ownership                                       33.33%           33.33%
           ** includes loss arising from Tata Industries Limited (a joint venture of the Group).                                    Group’s share of profit for the year                                          57              309

           Summarised financial information of joint ventures                                                                      Local GAAP Financial Statements are audited as at December 31 and above figures are based on audited fit for Consolidated Financial
                                                                                                                                   Statements as at March 31 for respective years.
           Note - i
           Indo Maroc Phosphore S.A.                                                                                               Note - ii
           Summarised financial information for the Group's investment in Indo Maroc Phosphore S.A. is as follows:                 Tata Industries Ltd.

                                                                                                                                   Summarised financial information for the Group's investment in Tata Industries Ltd. is as follows:
           Movement of investment in joint venture
                                                                                  Year ended        Year ended                     Movement of investment in joint venture
           Particulars
                                                                               March 31, 2023   March 31, 2022                                                                                                               ` in crore
           Opening carrying value as at April 1                                         672              411                        Particulars                                                           Year ended        Year ended
           Group’s share of profit for the year                                           57             309                                                                                           March 31, 2023    March 31, 2022
           Dividend received for the year                                                (91)             (27)                      Opening carrying value as at April 1                                         561              539
           Exchange fluctuations                                                          14              (21)                      Group’s share of loss for the year                                           (77) -           (92)
                                                                                                                                    Group's share of Other Comprehensive Income for the year
                                                                                                                                                                                                                                  114
           Closing carrying value as at March 31                                        652              672
                                                                                                                                    Closing carrying value as at March 31                                       484               561
           Summarised statement of assets and liabilities
                                                                                                                                   Summarised statement of assets and liabilities
                                                                                                     ` in crore                                                                                                              ` in crore
                                                                                       As at            As at
           Particulars                                                                                                              Particulars                                                                 As at            As at
                                                                               March 31, 2023    March 31, 2022                                                                                        March 31, 2023    March 31, 2022
           Current assets                                                              2,620            2,601                       Non-Financial assets                                                       1,097              908
           Non-current assets                                                           297              292                        Financial assets                                                           5,487            5,958
           Current liabilities                                                        (1,256)          (1,166)                      Assets classified as held for sale and discontinued operations               394              413
           Non-current liabilities                                                       (48)             (52)                      Non-Financial liabilities                                                    (73)             (81)
           Net assets                                                                  1,613            1,675                       Financial liabilities                                                     (1,696)          (1,258)
           Proportion of the Group’s ownership                                       33.33%           33.33%                        Liabilities directly associated with discontinued operations                (528)            (398)
                                                                                                                                                                                                                  75
                                                                                                                                                                                                                                   50
           Group share in carrying amount                                               538              558                        Non-controlling interests                                                  4,756            5,592
                                                                                                                                    Net assets
           Add: Goodwill                                                                114              114                        Proportion of the Group’s ownership                                        9.13%            9.13%
           Carrying amount of the Group's interest                                      652              672
                                                                                                                                    Group share in carrying amount                                              434               511
                                                                                                                                    Add: Goodwill                                                                 50               50
                                                                                                                                    Carrying amount of the Group's interest                                     484               561




           306                                                                                                                                                                                                                    307
   303   304   305   306   307   308   309   310   311   312   313