Page 251 - Tata_Chemicals_yearly-reports-2020-2021
P. 251

Integrated Report   Statutory Reports  Financial Statements
              1-59                60-146             Consolidated


            6   Right-of-use assets
                                                                                                       ` in crore
                                                       Other   Plant and    Rail              Office
                                               Land                                 Vehicles            Total
                                                      Buildings Machinery Equipment        Equipments
             Gross Block
             Balance as at April 1, 2019             -       -          -         -       -          -        -
             Transition impact of Ind AS 116      1.35    105.82    30.35     128.32    11.52      2.24    279.60
             Transferred from prepaid expenses    1.87       -          -         -       -          -      1.87
             Transferred from Property, plant and    -      0.17    28.35         -      0.74        -      29.26
             equipment (note 4)
             Additions                            7.74    18.35      0.09      9.21     3.64       0.98    40.01
             Disposals                               -      (0.07)      -      (4.84)     -          -      (4.91)
             Exchange fluctuations                0.13     5.63      2.35     12.37     0.07       0.10    20.65
             Balance as at March 31, 2020        11.09    129.90    61.14    145.06    15.97      3.32    366.48
             Additions                            11.40    31.78     9.26     62.93     0.65         -      116.02
             Disposals                               -      (7.51)      -      (0.40)   (0.48)    (0.03)   (8.42)
             Exchange fluctuations               (0.05)    2.75      0.01     (5.83)    0.16       0.22    (2.74)
             Balance as at March 31, 2021        22.44    156.92    70.41    201.76    16.30      3.51    471.34
             Accumulated depreciation
             Balance as at April 1, 2019             -       -         -          -       -          -       -
             Amortisation for the year            0.10    22.08     10.99     47.63     5.56       0.94    87.30
             Disposals                               -      (0.07)     -      (0.90)      -          -      (0.97)
             Transferred from Property, plant and    -       -      14.63         -      0.61        -      15.24
             equipment (note 4)
             Exchange fluctuations                   -      0.59     0.43      3.16     0.02       0.03    4.23
             Balance as at March 31, 2020         0.10    22.60     26.05     49.89    6.19       0.97    105.80
             Amortisation for the year            2.61    24.02     14.28     55.30     4.77       1.06    102.04
             Disposals                               -      (5.82)      -      (0.18)   (0.48)    (0.03)   (6.51)
             Exchange fluctuations                   -      0.79    (0.03)    (2.50)    0.06       0.09    (1.59)
             Balance as at March 31, 2021         2.71    41.59     40.30    102.51    10.54      2.09    199.74
             Net Block as at March 31, 2020      10.99    107.30    35.09     95.17    9.78       2.35    260.68
             Net Block as at March 31, 2021      19.73    115.33    30.11     99.25    5.76       1.42    271.60
            (Refer note 39 for lease liabilities related disclosures)


            7.  Goodwill on consolidation
                                                                                                       ` in crore
                                                                                        Year ended    Year ended
                                                                                     March 31, 2021 March 31, 2020
             Carrying value as at April 1                                                  1,954.23     1,811.03
             Exchange fluctuations                                                          (36.49)      143.20
             Carrying value as at March 31                                                 1,917.74     1,954.23
            Goodwill of ` 1,529.95 crore (2020: ` 1,583.41 crore) and ` 235.86 crore (2020: ` 218.89 crore) relates to the CGUs - Tata Chemicals North
            America Inc. and it's subsidiaries ('TCNA Group') and Cheshire Salt Holdings Limited Group and it's subsidiaries ('CSHL Group') respectively.
            The estimated value in use of the CGUs are based on future cash flows assuming an terminal annual growth rate 2% to 3% for the period
            subsequent to the forecast period of 5 years and discount rates in the range of 6% to 8%, which consider the operating and macro-
            economic environment in which the entities operate.





                                                                                                           249
   246   247   248   249   250   251   252   253   254   255   256