Page 102 - Tata_Chemicals_yearly-reports-2020-2021
P. 102

Integrated Annual Report 2020-21



           ii.  Inventories                        ` in crore  Borrowings  decreased  mainly  due  to  repayment  of  lease
                                FY     FY               %    liabilities and cash and cash equivalent have been used in
           Particulars                     Change
                           2020-21 2019-20         Change    investing and financing activities.
           Inventories         522     701    (179)    (26)
                                                             vi.   Trade payables, Other  financial  liabilities,  other
           Inventories are lower primarily due to tighter control on working   liabilities, provisions, current tax liabilities (net) and
           capital.                                              deferred tax liabilities (net)
                                                                                                      ` in crore
           iii.  Trade Receivables                 ` in crore  Particulars        FY      FY   Change     %
                                FY     FY               %                     2020-21 2019-20         Change
           Particulars                     Change
                           2020-21 2019-20         Change     Trade payables      482    575     (93)    (16)
           Trade Receivables   145     140      5       4     Other financial
                                                              liabilities         170    187     (17)     (9)
           There is no significant change during the year.
                                                              Other liabilities   58      57       1       2
                                                              Provisions          356    363      (7)     (2)
           iv.    Loans, other financial assets, advance tax assets (net)   Current tax
               and other assets                               liabilities (net)   135    166     (31)    (19)
                                                   ` in crore  Deferred tax
                                FY     FY               %
           Particulars                     Change             liabilities (net)   202     60     142     237
                           2020-21 2019-20         Change     Total             1,403   1,408     (5)      -
           Loans                 1       1       -       -
           Other financial                                   Increase in deferred tax liabilities (net) is mainly due to increase
           assets              119     138     (19)    (14)   in fair value of non-current investments. Decrease in trade
           Advance tax assets                                payable is mainly due to regular payment as per terms of the
           (net)               575     589     (14)    (2)   business.
           Other assets        415     328      87      27
           Total             1,110   1,056     54       5    (c)  Standalone Cash flow analysis       ` in crore
                                                              Particulars                         FY      FY
           Decrease in other financial assets is mainly due to realisation of                 2020-21 2019-20
           subsidy receivable and lower exposure on derivatives. Increase   Cash from operating activities  672  427
           in Other assets is mainly due to higher advances given for capital   Cash from investing activities  (403)  (293)
           goods procurement.                                 Cash from financing activities    (291)  (1,101)

                                                             Net cash flow from operating activities: Higher operating cash
           v.   Cash & Cash Equivalent (net)       ` in crore
                                FY      FY              %    flows in FY 2020-21 as against FY 2019-20 is mainly on account
           Particulars                     Change            of favourable change in working capital despite lower operating
                           2020-21 2019-20         Change    income.
           Cash and cash
           equivalent                                        Net cash flow from investing activities: Higher investing cash
           (including Bank                                   outflows in FY 2020-21 as against FY 2019-20 is mainly on account
           balances)           685     880    (195)    (22)  of purchase of property, plant and equipment (including capital
           Borrowings                                        work-in-progress) and on account of purchase of non-current
           Non-current                                       investments.
           borrowings           (5)    (10)      5      50   Net cash flow from financing activities: Higher cash outflow in
           Current maturities                                FY 2019-20 was mainly on account of repayment of borrowings.
           of non-current
           borrowings and                                    (d)   Details of significant changes in key Standalone
           finance lease                                         Financial ratios:
           obligations          (4)     (4)      -       -   1.     Interest coverage ratio of the Company has improved to
            Total Borrowings   (9)    (14)      5       36       33.8 times (FY 2019-20: 20.2 times) due to lower finance cost
           Cash and cash                                         on account of repayment of borrowings during the previous
           equivalent (Net)    676     866   (190)    (22)       year.


           100
   97   98   99   100   101   102   103   104   105   106   107