Page 102 - Tata_Chemicals_yearly-reports-2017-18
P. 102

6.   Freight and forwarding charges:                4.   Loans, other financial assets, advance tax assets and other
                                                    ` in crore   assets:
          Particulars        Year ended  Year ended   Change   %
                                                                                                         ` in crore
                              31 March,  31 March,   Change
                                                              Particulars           As at    As at     Change   %
                               2018     2017
                                                                                  31 March,  31 March,   Change
          Freight and forwarding
                                                                                    2018    2017
          charges                  397     404    (7)    (2)
                                                              Loans                     2        2      -     -
          Freight and forwarding charges have decreased due to lower sales   Other financial assets  77  49  28  57
          volumes of pulses and salt as well as lower cost of dispatch for free   Advance tax assets (net)  421  431  (10)  (2)
          flowing salt.                                        Other assets             247     199     48    24
                                                              Discontinued operations   52      42     10    24
          7.  Finance costs:
                                                              Total                    799     723     76    11
                                                    ` in crore
                                                              Increase in other financial assets is due to Gratuity fund receivable
          Particulars        Year ended  Year ended  Change   %
                                                              from Trusts on account of sale of Urea business.
                              31 March,  31 March,   Change
                               2018     2017                  Increase in Other assets is mainly due to statutory receivables (GST
          Finance costs            87      101   (14)   (14)  pending settlement).
          Finance costs decreased due to repayment of loan and reduced   5.  Cash flow:
          working capital borrowings.
                                                              Net cash flow from operating activities: The net cash from operating
          Balance Sheet Analysis                              activities is ` 836 crore during FY 2017-18 as compared to ` 2,393
          Standalone Statement of Balance Sheet               crore during FY 2016-17. The cash operating profit before working
                                                              capital changes and direct taxes during FY 2017-18 is ` 1,510 crore as
          1.  Investments:                                    compared to ` 1,437 crore during FY 2016-17. The change in working
                                                    ` in crore  capital, during the financial year, is mainly due to decrease in trade
          Particulars           As at    As at     Change   %   receivables and inventories.
                              31 March,  31 March,   Change   Net Cash flow from investing activities:  The net cash inflow from
                                2018    2017
          Investments in equity                               investing activities amounted to ` 2,866 crore in FY 2017-18 as against
          instruments in subsidiaries  2,878  2,878  -    -   outflow of ` 152 crore in FY 2016-17. The inflow in FY 2017-18 is mainly
          Investment in joint venture  166  166     -     -   on account of sale and transfer of its Urea and Customised Fertilisers
          Investment in preference                            Business to Yara India.
          shares in subsidiaries   978     973     5      1   Net Cash flow from financing activities: The net cash outflow from
          Investment in other                                 financing activities is ` 1,496 crore during FY 2017-18 as compared to
          companies               2,367   2,231   136     6   outflow of ` 1,731 crore during FY 2016-17. The outflow in FY 2017-18
          Total Investment       6,389    6,248   141     2   is mainly due to repayment of borrowings.
          Increase in the value of investments in other companies is mainly due   6.  Net borrowings/(Cash):
          to changes in fair value of such investments and sale of Tata Global
          Beverages Limited shares.                                                                      ` in crore
          2.  Inventories:                                    Particulars          As at     As at    Change   %
                                                    ` in crore                   31 March,   31 March,    Change
                                                                                   2018      2017
          Particulars           As at    As at     Change   %
                              31 March,  31 March,   Change   Non-current Borrowings   681      1,088  (407)  (37)
                                2018    2017                  Current Borrowings         1       523  (522)  (100)
          Continuing operations    451     612   (161)  (26)  Current maturities of
          Discontinued operations  150     127     23    18   non-current borrowings
          Total Inventories        601     739   (138)  (19)  and finance lease
                                                              obligations              415       430   (15)  (3)
          Inventories decrease mainly due to reduction in stock of traded goods.
                                                              Discontinued operations  310       371   (61)  (16)
          3.  Trade receivables:                              Total Borrowings        1,407     2,412 (1,005)  (42)
                                                    ` in crore
                                                              Less: Cash and Cash
          Particulars          As at    As at    Change   %   equivalent (including
                              31 March,  31 March,   Change   other Bank balances)    3,769     1,112  2,657  239
                               2018     2017                  Discontinued operations    1         -     1   100
          Continuing operations    140    1,032  (892)  (86)
                                                              Net Borrowings/(Cash)  (2,363)    1,300 (3,663)  (282)
          Discontinued operations  808     834   (26)    (3)
          Total Trade receivables  948    1,866  (918)  (49)  The Net borrowings decreased mainly due to repayment of
          Trade receivables decrease mainly due to the sale and transfer of its   borrowings and cash receipt on account of sale and transfer of its
          Urea and Customised Fertilisers Business to Yara India and collections   Urea and Customised Fertilisers Business to Yara India.
          from debtors.

          100 Annual Report 2017-18
   97   98   99   100   101   102   103   104   105   106   107